Breadcrumb

UC Student Services Fee Annual Report

UC STUDENT SERVICES FEE ANNUAL REPORT

UC Student Services Fee Fund 20000

Year Over Year Comparison
  FY22-23 FY23-24 Year-Over-Year Comparison
Organization Department July 1 Allocation Rollover Transfers Expenditures Ending Balance July 1 Allocation Rollover Transfers Expenditures Ending Balance July 1 Allocation Rollover Transfers Expenditures Ending Balance Variance
Auxiliary Services Center for Early Childhood Education 829,203 (2,969)

21,852

944,258

(96,172)

851,055 (96,172)

43,191

848,019

(49,945)

21,852 (93,203)

21,339

(96,239)

46,227

Info Technology Solutions ITS

4,049,077

1,181,670

164,757

3,992,671

1,402,832

4,213,834

1,402,832

167,622

4,142,611

1,641,677

164,757

221,163

2,865

149,940

238,845

Graduate Division

Graduate Division

645,000

33,147

8,923

610,356

76,715

650,183

76,715

5,798

664,828

67,868

5,183

43,567

(3,125)

54,472

(8,847)

Student Affairs

Graduate Student Association

83,124

12,691

6,746

104,124

(1,563)

113,193

(1,563)

7,443

102,501

16,572

30,069

(14,254)

697

(1,623)

18,135

 

Campus Student Service Fee

3,751,429

15,610,537

(4,105,850)

726,154

14,529,962

3,035,879

14,529,962

(3,005,456)

378,886

14,181,499

(715,550)

(1,080,575)

1,100,394

(347,268)

(348,463)

 

African Student Programs

192,882

(5,114)

74,379

266,699

(4,553)

284,183

(4,553)

159,680

414,347

24,964

91,301

561

85,302

147,647

29,517

 

Asian Pacific Student Programs

194,140

(16,884)

74,412

267,292

(15,624)

275,051

(15,624)

102,589

347,293

14,723

80,911

1,260

28,177

80,001

30,347

 

AVC: Dean of Students

510,991

6,454

831,230

751,534

597,141

926,269

597,141

(322,013)

620,280

581,116

415,278

590,687

(1,153,243)

(131,254)

(16,025)

 

Career Service Center

833,418

125,816

469,505

1,428,739

-

1,269,614

-

122,303

1,379,681

12,236

436,196

(125,816)

(347,202)

(49,058)

12,236

 

Chicano Student Programs

210,827

(21,204)

238,229

445,128

(17,276)

379,958

(17,276)

218,246

514,519

66,409

169,131

3,928

(19,983)

69,392

83,685

 

KUCR

281,798

(49,888)

141,153

429,073

(56,009)

419,587

(56,009)

26,158

425,729

(35,993)

137,789

(6,121)

(114,995)

(3,343)

20,016

 

LGBT Resource Center

224,795

(11,790)

72,092

293,459

(8,361)

309,093

(8,361)

63,203

337,408

26,527

84,298

3,428

(8,889)

43,949

34,888

 

Native American Student Pgm

156,941

1,656

139,881

297,444

1,034

272,910

1,034

104,561

328,320

50,185

115,969

(622)

(35,320)

30,876

49,151

 

Student Life

584,284

(35,615)

164,585

774,435

(61,181)

808,436

(61,181)

142,556

856,306

33,505

224,152

(25,566)

(22,030)

81,870

94,686

 

Student Affairs Admin

4,683,321

5,245,664

(4,953,555)

775,802

4,199,629

1,463,795

4,199,629

202,523

1,232,092

4,633,854

(3,219,526)

(1,046,035)

5,156,078

456,290

434,226

 

Women's Resource Center

119,268

19,264

(6,898)

112,464

19,171

211,055

19,171

37,443

185,156

82,513

91,787

(93)

44,341

72,693

63,342

 

Student Conduct Programs

401,882

(9,074)

200,250

612,007

(18,948)

590,478

(18,948)

(13,704)

449,075

108,751

188,596

(9,875)

(213,954)

(162,932)

127,700

 

Middle Eastern Student Center

8,000

6,329

66,058

77,605

2,783

64,481

2,783

140,361

181,078

26,547

56,481

(3,547)

74,303

103,473

23,764

 

Undocumented Student Programs

15,917

1,180

101,933

120,396

(1,366)

87,180

(1,366)

42,270

104,160

23,925

71,263

(2,546)

(59,663)

(16,237)

25,291

 

Veteran Resource Program

62,376

(4,333)

83,522

147,523

(5,957)

93,802

(5,957)

102,377

181,373

8,849

31,426

(1,624)

18,854

33,850

14,806

 

Foster Youth Support Srvcs

-

4,562

141,062

144,055

1,569

27,694

1,569

166,498

152,868

42,893

27,694

(2,992)

25,436

8,814

41,324

University Advancement

University Advancement

1,663,395

77,999

38,536

1,538,500

241,431

1,701,931

241,431

143,274

1,740,402

346,233

38,536

163,431

104,738

201,903

104,803

International Affairs

International Affairs

500,598

184,396

(18,364)

506,200

160,430

(6,324)

160,430

6,324

160,430

-

(506,922)

(23,966)

24,688

(345,770)

(160,430)

Enrollment Services

Enrollment Services

1,970,769

(47,525)

49,557

1,981,039

(8,238)

1,764,066

(8,238)

85,439

1,681,526

159,740

(206,703)

39,287

35,882

(299,513)

167,979

 

Financial Aid

1,700,000

92,185

188,774

1,979,871

1,087

1,700,000

1,087

91,550

1,792,637

-

-

(91,098)

(97,224)

(187,234)

(1,087)

Undergraduate Education

Undergraduate Education

1,469,008

36,432

14,911

1,191,118

329,233

1,483,919

329,233

72,417

1,557,001

328,568

14,911

292,801

57,506

365,883

(665)

Planning Budget & Administration

Planning Budget & Administration

7,181

7,181

11,388

-

25,750

18,569

25,750

-

-

44,319

11,388

18,569

(11,388)

-

18,569

Health Wellbeing and Safety

Student Health Services

1,338,812

(265,324)

574,463

1,647,951

-

1,633,391

- (62,248)

1,483,813

87,330

294,579

265,324

(636,711)

(164,138)

87,330

 

Counseling & Psychological Svc

1,955,098

(147,632)

1,491,223

3,298,689

-

3,011,287

-

222,747

3,146,588

87,446

1,056,189

147,632

(1,268,476)

(152,101)

87,446

 

Student Disability Resource Ct

806,541

32,768

509,082

1,348,304

87

1,140,473

87

328,597

1,456,989

12,168

333,932

(32,681)

(180,485)

108,685

12,081

 

The Well

350,327

(27,545)

214,349

496,812

40,318

454,853

40,318

178,769

620,671

53,269

104,526

67,863

(35,580)

123,859

12,951

 

AVC Health & Wellness Dept

195,244

21,398

1,893,695

1,124,824

985,513

418,044

985,513

261,324

681,950

982,932

222,800

964,116

(1,632,371)

(442,874)

(2,582)

 

Health & Wellness Case Mgmt

290,201

(19,931)

136,988

407,257

-

416,785

-

38,144

447,333

7,596

126,584

19,931

(98,844)

40,076

7,596

 

Campus Advocacy Resorc & Educ

-

(7,237)

101,906

84,575

10,093

1,123

10,093

120,014

76,466

54,765

1,123

17,330

18,108

(8,110)

44,671

 

SWIFT

-

-

(0)

0

(0)

-

-

-

-

-

-

-

0

(0)

0

Totals 30,085,847 22,029,263 (859,226) 28,926,356 22,329,528 30,085,847 22,329,528 0 28,692,337 23,723,037 - 300,265 859,226 (234,019) 1,393,510

Footnotes: 1a-b) Veteran's Resource Program and Foster Youth Support Srvcs were not included in FY23's reporting due to mid-year Golden Tree change. Last year they were reported under AVC:Dean of Students. Departments are reported separately to account for the full fiscal year. UCOP Assessment for FY23/24 not included due to Oracle transition/delays. Will be included in FY24/25.

2023-24 UC Riverside Student Services Fee Report: Fee Revenue

Actual Revenue
  FY 2022-23 FY 2023-24
Student Services Fee (SSF) Revenue (AY 2022/Earlier) 24,739,980 10,215,920
SSF Cohort Revenue (UG AY2022-23 Cohort) 2,428,204 7,731,808
SSF Cohort Revenue (UG AY2023-24 Cohort)   8,703,890
SSF Grad (Academics/Professional)   404,447
Other-Summer Session 1,367,316 1,318,495
F,W,S Cohort, Grad & Summer Session Total 28,535,500 28,374,560
Return-to-Aid (from SSF Revenue) 2,218,210 2,230,837
STIP (1) 669,916 -
Total 31,423,626 30,605,397

2023-24 UC Riverside Student Services Fee Report: Projected Revenue

Projected Revenue FY 2024-25

  Fee Level Est. # of Students Projected Revenue
Student Services Fee (SSF) Revenue (AY 2022/Earlier) 1,128 4,154 4,686,181
SSF Cohort Revenue (UG AY 2022-23 Cohort) 1,176 5,171 6,081,543
SSF Cohort Revenue (UG AY 2023-24 Cohort) 1,230 6,232 7,664,965
SSF Cohort Revenue (UG AY 2024-25 Cohort) 1,290 6,851 8,837,267
SSF Revenue - Grad Academics 627 826 517,902
SSF Revenue - Grad Professional 1,254 54 67,716
Total   23,288 27,855,573
Projected From SSF Revenue FY 2024-25
  Projected Revenue
Other - Summer Session 1,500,000
Return-to-Aid (from SSF Revenue) 2,536,079
Projected Total 31,891,652

Footnotes: 1) STIP - Starting July 1, 2023, the Provost will retain STIP earnings. This campus decision was twofold: (1) Aligns with the Budget Model refinement providing resources centrally since all other resources flow out to campus units; and (2) Impact23 project principle was to use out of the box functionality and limit customizations, and thus, the STIP distribution to campus units was a customization in Peoplesoft in where Oracle can't replicate out of the box. 2) Enrollment projection numbers on HC enrollment planning model includes UGs, Grad Academics, Grad Professionals and respective cohorts as projected by Institutional Research.

UC Campus Student Services Fee Report Narrative: 2023-24

Pursuant to Section IV of the University’s Student Services Fee Guidelines, campuses are asked to develop and post online annual Student Services Fee reports. The purpose of this document is to give campuses an opportunity to lend context to these annual reports. Please submit responses to the questions below, in addition to your annual report, to UCOP by December 6, 2024.

Report Preparer: Luis Alvarez

1) Describe how 2023-24 Student Services Fee (SSF) revenue was used on the campus. To what extent did SSF revenue uses diverge from original plans? If SSF revenue diverged from the original plan, please explain. How is the SSF revenue used to promote equity, diversity and inclusion?

The Student Services Fee Advisory Committee is under the purview of the Vice Chancellor of Student Affairs (VCSA). As such, the Vice Chancellor oversees and engages with this student led committee in strategizing, prioritizing, and vetting requests for funding each fiscal year. This included requests from departments approved to request new funding for innovating programming and resources that inform, empower, and engage the students we serve from different communities and diverse life experiences by way of enhancing programs in alignment with Regents Policy 3101.

Additionally, UCR’s Central Budget Office staff attended a committee meeting to present a campus-wide financial report and data for the committee’s understanding of UCR’s financial standing for planning purposes.

Many of the SSF units which receive revenue continued their efforts in reviewing equity, diversity and inclusion opportunities for new and/or reimagined signature events, instilling campus traditions, and become sources of campus pride. Some engagements of note are: awareness and understanding the role of history in shaping society, recognizing personal beliefs and values, engaging in challenging discussions with an open mind, and seeking understanding, and respecting different perspectives while assessing outcomes. This effort allowed for informed decision-making which also included improving the hiring practices of student employees from different communities and diverse life experiences.

This year, we continued the normal process for proposal calls which is prepared at the end of fall quarter and requests are vetted via the committee during the winter/spring quarters. Departments are invited to present proposals to the full committee. In addition, subcommittees are formed and assigned to a functional area/department and conducts in-depth reviews and scrutiny to each proposal. The committee conducts voting to support budget augmentations within the available funding for this particular year.

All funded departments had submitted requests to the committee for review and consideration as per normal processes as the committee acknowledged and approved.

After thorough evaluations, the committee submits its recommendations to the VCSA for final approval. Departments are notified of the approved budget augmentations and/or denials per the committee’s recommendations once reviewed and approved by the VCSA. For archiving purposes, final approved allocations are provided to the Chancellor.

2) Describe your campus’s consultation process with your local Student Fee Advisory Committee. Did the consultation process change in Spring 2024? If yes, to what extent?

VCSA leadership and Student Fee Advisory involvement remained the same.

The Student Services Fee Advisory Committee is under the purview of the Vice Chancellor of Student Affairs (VCSA). As such, the Vice Chancellor and its Administration Unit oversees and engages with this student led committee in strategizing, prioritizing, and vetting requests for funding each fiscal year per Regents Policy 3101. This included requests from departments approved to request new funding. Additionally, UCR’s Central Budget Office staff attended at least one meeting to present a campus-wide financial report including partnering with the Institutional Research team for enrollment data and projections for the committee’s understanding of UCR’s financial standing for planning purposes.

The committee is comprised of 13 voting members which include undergraduate and graduate students, faculty, and staff. There are also two staff members assigned to support the committee and serve as liaisons to the Vice Chancellor of Student Affairs attending all Student Services Fees meetings except for the sub-committee meetings.